Income Statements
| Balance Sheets
| Statements of Cash Flow
| Financial Ratios
 |
 |
 |
| |
Period Ending: |
1/31/2009 |
2/2/2008 |
2/3/2007 |
1/28/2006 |
|
| |
Total Revenue |
$76,000,000 |
$70,235,000 |
$66,111,000 |
$60,553,000 |
|
| |
Cost of Revenue |
$58,564,000 |
$53,779,000 |
$50,115,000 |
$45,565,000 |
|
 |
 |
 |
| |
Gross Profit |
$17,436,000 |
$16,456,000 |
$15,996,000 |
$14,988,000 |
|
| |
Operating Expenses |
|
|
|
|
|
| |
Sales, General and Admin. |
$13,543,000 |
$12,799,000 |
$12,488,000 |
$11,688,000 |
|
| |
Other Operating Items |
$1,442,000 |
$1,356,000 |
$1,272,000 |
$1,265,000 |
|
 |
 |
 |
| |
Operating Income |
$2,451,000 |
$2,301,000 |
$2,236,000 |
$2,035,000 |
|
| |
Earnings Before Interest and Tax |
$2,451,000 |
$2,301,000 |
$2,236,000 |
$2,035,000 |
|
| |
Interest Expense |
$485,000 |
$474,000 |
$488,000 |
$510,000 |
|
| |
Earnings Before Tax |
$1,966,000 |
$1,827,000 |
$1,748,000 |
$1,525,000 |
|
| |
Income Tax |
$717,000 |
$646,000 |
$633,000 |
$567,000 |
|
| |
Net Income-Cont. Operations |
$1,249,000 |
$1,181,000 |
$1,115,000 |
$958,000 |
|
 |
 |
 |
| |
Net Income |
$1,249,000 |
$1,181,000 |
$1,115,000 |
$958,000 |
|
 |
 |
 |
| |
Net Income Applicable to Common Shareholders |
$1,249,000 |
$1,181,000 |
$1,115,000 |
$958,000 |
|
|