Income Statements
| Balance Sheets
| Statements of Cash Flow
| Financial Ratios
 |
 |
 |
| |
Period Ending: |
12/28/2008 |
12/30/2007 |
12/31/2006 |
12/25/2005 |
|
| |
Total Revenue |
$2,948,856 |
$3,195,077 |
$3,289,903 |
$3,372,775 |
|
| |
Cost of Revenue |
$1,315,120 |
$1,341,096 |
$1,529,529 |
$1,540,384 |
|
 |
 |
 |
| |
Gross Profit |
$1,633,736 |
$1,853,981 |
$1,760,374 |
$1,832,391 |
|
| |
Operating Expenses |
|
|
|
|
|
| |
Sales, General and Admin. |
$1,332,084 |
$1,397,413 |
$1,466,552 |
$1,474,283 |
|
| |
Non-Recurring Items |
$197,879 |
$39,578 |
$814,433 |
($122,946)
|
|
| |
Other Operating Items |
$144,409 |
$189,561 |
$0
|
$0
|
|
 |
 |
 |
| |
Operating Income |
($40,636)
|
$227,429 |
($520,611)
|
$481,054 |
|
| |
Add'l income/expense items |
$0
|
$768 |
$7,930 |
$13,913 |
|
| |
Earnings Before Interest and Tax |
($23,574)
|
$228,197 |
($493,341)
|
$494,967 |
|
| |
Interest Expense |
$47,790 |
$43,228 |
$58,581 |
$48,863 |
|
| |
Earnings Before Tax |
($71,364)
|
$184,969 |
($551,922)
|
$446,104 |
|
| |
Income Tax |
($5,726)
|
$76,137 |
$16,608 |
$180,242 |
|
| |
Minority Interest |
($501)
|
$107 |
$359 |
($257)
|
|
| |
Equity Earnings Unconsolidated Subsidiary |
$17,062 |
$0
|
$19,340 |
$0
|
|
| |
Net Income-Cont. Operations |
($66,139)
|
$108,939 |
($568,171)
|
$265,605 |
|
| |
Discontinued Operations |
$8,300 |
$99,765 |
$24,728 |
$0
|
|
| |
Accounting Changes |
$0
|
$0
|
$0
|
($5,852)
|
|
 |
 |
 |
| |
Net Income |
($57,839)
|
$208,704 |
($543,443)
|
$259,753 |
|
 |
 |
 |
| |
Net Income Applicable to Common Shareholders |
($57,839)
|
$208,704 |
($543,443)
|
$259,753 |
|
|